The WACC of Vitalhub Corp (VHI.TO) is 8.6%.
Range | Selected | |
Cost of equity | 7.70% - 9.60% | 8.65% |
Tax rate | 11.60% - 17.00% | 14.30% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.7% - 9.6% | 8.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.89 | 0.89 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.70% | 9.60% |
Tax rate | 11.60% | 17.00% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.7% | 9.6% |
Selected WACC | 8.6% | |