The Discounted Cash Flow (DCF) valuation of ViacomCBS Inc (VIAC) is 54.82 USD. With the latest stock price at 29.58 USD, the upside of ViacomCBS Inc based on DCF is 85.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.5% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.26 - 80.55 | 54.82 |
| Upside | 36.1% - 172.3% | 85.3% |