The Discounted Cash Flow (DCF) valuation of ViacomCBS Inc (VIAC) is 54.82 USD. With the latest stock price at 29.58 USD, the upside of ViacomCBS Inc based on DCF is 85.3%.
Based on the latest price of 29.58 USD and our DCF valuation, ViacomCBS Inc (VIAC) is a buy. buying VIAC stocks now will result in a potential gain of 85.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.5% | 7.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 40.26 - 80.55 | 54.82 |
| Upside | 36.1% - 172.3% | 85.3% |