The WACC of ViacomCBS Inc (VIAC) is 7.2%.
Range | Selected | |
Cost of equity | 7.60% - 10.30% | 8.95% |
Tax rate | 16.80% - 17.90% | 17.35% |
Cost of debt | 4.50% - 7.80% | 6.15% |
WACC | 5.8% - 8.5% | 7.2% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 1.04 | 1.17 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.60% | 10.30% |
Tax rate | 16.80% | 17.90% |
Debt/Equity ratio | 0.85 | 0.85 |
Cost of debt | 4.50% | 7.80% |
After-tax WACC | 5.8% | 8.5% |
Selected WACC | 7.2% | |