VIAV
Viavi Solutions Inc
Price:  
11.28 
USD
Volume:  
3,360,797.00
United States | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Viavi WACC - Weighted Average Cost of Capital

The WACC of Viavi Solutions Inc (VIAV) is 7.7%.

The Cost of Equity of Viavi Solutions Inc (VIAV) is 8.75%.
The Cost of Debt of Viavi Solutions Inc (VIAV) is 5.05%.

Range Selected
Cost of equity 7.30% - 10.20% 8.75%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 6.10% 5.05%
WACC 6.4% - 9.0% 7.7%
WACC

Viavi WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.20%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.26 0.26
Cost of debt 4.00% 6.10%
After-tax WACC 6.4% 9.0%
Selected WACC 7.7%

Viavi's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for Viavi:

cost_of_equity (8.75%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (0.75) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.