The WACC of Victorian Plumbing Group PLC (VIC.L) is 7.3%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.00% | 7.30% |
| Tax rate | 20.70% - 23.00% | 21.85% |
| Cost of debt | 4.30% - 4.70% | 4.50% |
| WACC | 6.5% - 8.0% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.43 | 0.43 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.00% |
| Tax rate | 20.70% | 23.00% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.30% | 4.70% |
| After-tax WACC | 6.5% | 8.0% |
| Selected WACC | 7.3% | |