VICI
VICI Properties Inc
Price:  
32.22 
USD
Volume:  
5,568,912.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VICI WACC - Weighted Average Cost of Capital

The WACC of VICI Properties Inc (VICI) is 6.9%.

The Cost of Equity of VICI Properties Inc (VICI) is 7.70%.
The Cost of Debt of VICI Properties Inc (VICI) is 5.50%.

Range Selected
Cost of equity 6.60% - 8.80% 7.70%
Tax rate 0.20% - 0.30% 0.25%
Cost of debt 5.10% - 5.90% 5.50%
WACC 6.1% - 7.8% 6.9%
WACC

VICI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.6 0.7
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 8.80%
Tax rate 0.20% 0.30%
Debt/Equity ratio 0.51 0.51
Cost of debt 5.10% 5.90%
After-tax WACC 6.1% 7.8%
Selected WACC 6.9%