The WACC of VICI Properties Inc (VICI) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.70% - 9.50% | 8.10% |
| Tax rate | 0.20% - 0.30% | 0.25% |
| Cost of debt | 5.10% - 6.20% | 5.65% |
| WACC | 6.1% - 8.3% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.61 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 9.50% |
| Tax rate | 0.20% | 0.30% |
| Debt/Equity ratio | 0.53 | 0.53 |
| Cost of debt | 5.10% | 6.20% |
| After-tax WACC | 6.1% | 8.3% |
| Selected WACC | 7.2% | |