The Discounted Cash Flow (DCF) valuation of Vicor Corp (VICR) is 13.27 USD. With the latest stock price at 41.14 USD, the upside of Vicor Corp based on DCF is -67.7%.
Based on the latest price of 41.14 USD and our DCF valuation, Vicor Corp (VICR) is a sell. selling VICR stocks now will result in a potential gain of 67.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 7.2% | 6.5% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 10.38 - 27.69 | 13.27 |
| Upside | -74.8% - -32.7% | -67.7% |