VICR
Vicor Corp
Price:  
33.99 
USD
Volume:  
124,616.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VICR DCF Valuation - Growth Exit 5Y

15.8%
Upside

The Discounted Cash Flow (DCF) valuation of Vicor Corp (VICR) is 39.37 USD. With the latest stock price at 33.99 USD, the upside of Vicor Corp based on DCF is 15.8%.

Range Selected
WACC / Discount Rate 7.8% - 10.5% 9.2%
Long-term Growth Rate 3.0% - 5.0% 4.0%
Fair Price 29.46 - 65.89 39.37
Upside -13.3% - 93.9% 15.8%
33.99 USD
Stock Price
39.37 USD
Fair Price