The Discounted Cash Flow (DCF) valuation of Vicor Corp (VICR) is 19.39 USD. With the latest stock price at 50.77 USD, the upside of Vicor Corp based on DCF is -61.8%.
Based on the latest price of 50.77 USD and our DCF valuation, Vicor Corp (VICR) is a sell. selling VICR stocks now will result in a potential gain of 61.8%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 7.6% | 6.8% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 14.90 - 38.24 | 19.39 |
| Upside | -70.7% - -24.7% | -61.8% |