VICR
Vicor Corp
Price:  
34.72 
USD
Volume:  
113,852.00
United States | Electrical Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VICR WACC - Weighted Average Cost of Capital

The WACC of Vicor Corp (VICR) is 8.1%.

The Cost of Equity of Vicor Corp (VICR) is 11.55%.
The Cost of Debt of Vicor Corp (VICR) is 5.00%.

Range Selected
Cost of equity 9.20% - 13.90% 11.55%
Tax rate 4.30% - 7.60% 5.95%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.3% 8.1%
WACC

VICR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.15 1.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 13.90%
Tax rate 4.30% 7.60%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.3%
Selected WACC 8.1%