The WACC of Vifor Pharma AG (VIFN.SW) is 5.5%.
| Range | Selected | |
| Cost of equity | 4.40% - 6.80% | 5.60% |
| Tax rate | 9.90% - 10.80% | 10.35% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.4% - 6.7% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.68 | 0.79 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.40% | 6.80% |
| Tax rate | 9.90% | 10.80% |
| Debt/Equity ratio | 0.05 | 0.05 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.4% | 6.7% |
| Selected WACC | 5.5% | |