The WACC of Petro Viking Energy Inc (VIK.CN) is 10.9%.
| Range | Selected | |
| Cost of equity | 71.70% - 86.10% | 78.90% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 9.3% - 12.6% | 10.9% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 13.44 | 13.44 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 71.70% | 86.10% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 9.92 | 9.92 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 9.3% | 12.6% |
| Selected WACC | 10.9% | |