VIL.PA
Viel et Compagnie SA
Price:  
10.65 
EUR
Volume:  
21,462.00
France | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VIL.PA WACC - Weighted Average Cost of Capital

The WACC of Viel et Compagnie SA (VIL.PA) is 5.2%.

The Cost of Equity of Viel et Compagnie SA (VIL.PA) is 6.25%.
The Cost of Debt of Viel et Compagnie SA (VIL.PA) is 4.25%.

Range Selected
Cost of equity 5.30% - 7.20% 6.25%
Tax rate 16.80% - 17.60% 17.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.5% - 5.8% 5.2%
WACC

VIL.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.32 0.39
Additional risk adjustments 0.5% 1.0%
Cost of equity 5.30% 7.20%
Tax rate 16.80% 17.60%
Debt/Equity ratio 0.65 0.65
Cost of debt 4.00% 4.50%
After-tax WACC 4.5% 5.8%
Selected WACC 5.2%