The WACC of VIMAB Group AB (publ) (VIMAB.ST) is 6.9%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.80% | 7.45% |
| Tax rate | 15.80% - 21.60% | 18.70% |
| Cost of debt | 7.00% - 7.00% | 7.00% |
| WACC | 6.1% - 7.7% | 6.9% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.71 | 0.86 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.80% |
| Tax rate | 15.80% | 21.60% |
| Debt/Equity ratio | 0.49 | 0.49 |
| Cost of debt | 7.00% | 7.00% |
| After-tax WACC | 6.1% | 7.7% |
| Selected WACC | 6.9% | |