The WACC of Vimian Group AB (VIMIAN.ST) is 7.4%.
| Range | Selected | |
| Cost of equity | 6.00% - 9.00% | 7.50% |
| Tax rate | 40.60% - 44.70% | 42.65% |
| Cost of debt | 7.80% - 8.10% | 7.95% |
| WACC | 5.9% - 8.9% | 7.4% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.68 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 9.00% |
| Tax rate | 40.60% | 44.70% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 7.80% | 8.10% |
| After-tax WACC | 5.9% | 8.9% |
| Selected WACC | 7.4% | |