The Discounted Cash Flow (DCF) valuation of Value and Indexed Property Income Trust PLC (VIP.L) is 512.09 GBP. With the latest stock price at 190.00 GBP, the upside of Value and Indexed Property Income Trust PLC based on DCF is 169.5%.
| Range | Selected | |
| WACC / Discount Rate | 9.0% - 10.9% | 10.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 437.38 - 613.97 | 512.09 |
| Upside | 130.2% - 223.1% | 169.5% |