The WACC of Value and Indexed Property Income Trust PLC (VIP.L) is 10.0%.
| Range | Selected | |
| Cost of equity | 11.70% - 13.90% | 12.80% |
| Tax rate | 5.40% - 9.20% | 7.30% |
| Cost of debt | 5.20% - 7.00% | 6.10% |
| WACC | 9.0% - 10.9% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.28 | 1.28 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 11.70% | 13.90% |
| Tax rate | 5.40% | 9.20% |
| Debt/Equity ratio | 0.66 | 0.66 |
| Cost of debt | 5.20% | 7.00% |
| After-tax WACC | 9.0% | 10.9% |
| Selected WACC | 10.0% | |