VIRC
Virco Mfg. Corp
Price:  
11.75 
USD
Volume:  
196,070.00
United States | Commercial Services & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VIRC WACC - Weighted Average Cost of Capital

The WACC of Virco Mfg. Corp (VIRC) is 8.8%.

The Cost of Equity of Virco Mfg. Corp (VIRC) is 8.85%.
The Cost of Debt of Virco Mfg. Corp (VIRC) is 8.15%.

Range Selected
Cost of equity 7.80% - 9.90% 8.85%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.60% - 11.70% 8.15%
WACC 7.7% - 9.9% 8.8%
WACC

VIRC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 0.9
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 9.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.60% 11.70%
After-tax WACC 7.7% 9.9%
Selected WACC 8.8%