The WACC of Viracta Therapeutics Inc (VIRX) is 5.0%.
| Range | Selected | |
| Cost of equity | 31.00% - 44.10% | 37.55% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 4.8% - 5.2% | 5.0% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 5.89 | 7.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 31.00% | 44.10% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 24.46 | 24.46 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 4.8% | 5.2% |
| Selected WACC | 5.0% | |