The Discounted Cash Flow (DCF) valuation of Vital Farms Inc (VITL) is 52.30 USD. With the latest stock price at 30.90 USD, the upside of Vital Farms Inc based on DCF is 69.2%.
Based on the latest price of 30.90 USD and our DCF valuation, Vital Farms Inc (VITL) is a buy. buying VITL stocks now will result in a potential gain of 69.2%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 33.87 - 130.09 | 52.30 |
| Upside | 9.6% - 321.0% | 69.2% |