The Discounted Cash Flow (DCF) valuation of Vital Farms Inc (VITL) is 80.84 USD. With the latest stock price at 47.06 USD, the upside of Vital Farms Inc based on DCF is 71.8%.
Based on the latest price of 47.06 USD and our DCF valuation, Vital Farms Inc (VITL) is a buy. buying VITL stocks now will result in a potential gain of 71.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 52.21 - 198.26 | 80.84 |
| Upside | 10.9% - 321.3% | 71.8% |