The Discounted Cash Flow (DCF) valuation of Vital Farms Inc (VITL) is 28.42 USD. With the latest stock price at 9.74 USD, the upside of Vital Farms Inc based on DCF is 191.8%.
Based on the latest price of 9.74 USD and our DCF valuation, Vital Farms Inc (VITL) is a buy. buying VITL stocks now will result in a potential gain of 191.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.1% | 6.2% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 23.29 - 36.70 | 28.42 |
| Upside | 139.1% - 276.8% | 191.8% |