The Discounted Cash Flow (DCF) valuation of Vital Farms Inc (VITL) is 77.94 USD. With the latest stock price at 40.85 USD, the upside of Vital Farms Inc based on DCF is 90.8%.
Based on the latest price of 40.85 USD and our DCF valuation, Vital Farms Inc (VITL) is a buy. buying VITL stocks now will result in a potential gain of 90.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.7% - 7.3% | 6.5% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 50.94 - 182.38 | 77.94 |
| Upside | 24.7% - 346.5% | 90.8% |