The Discounted Cash Flow (DCF) valuation of Vital Farms Inc (VITL) is 53.67 USD. With the latest stock price at 38.91 USD, the upside of Vital Farms Inc based on DCF is 37.9%.
Based on the latest price of 38.91 USD and our DCF valuation, Vital Farms Inc (VITL) is a buy. buying VITL stocks now will result in a potential gain of 37.9%.
| Range | Selected | |
| WACC / Discount Rate | 5.3% - 6.9% | 6.1% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 33.99 - 158.45 | 53.67 |
| Upside | -12.6% - 307.2% | 37.9% |