The Discounted Cash Flow (DCF) valuation of Vital Farms Inc (VITL) is 52.70 USD. With the latest stock price at 15.70 USD, the upside of Vital Farms Inc based on DCF is 235.7%.
Based on the latest price of 15.70 USD and our DCF valuation, Vital Farms Inc (VITL) is a buy. buying VITL stocks now will result in a potential gain of 235.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 38.73 - 85.40 | 52.70 |
| Upside | 146.7% - 443.9% | 235.7% |