The Discounted Cash Flow (DCF) valuation of Vital Farms Inc (VITL) is 51.57 USD. With the latest stock price at 32.79 USD, the upside of Vital Farms Inc based on DCF is 57.3%.
Based on the latest price of 32.79 USD and our DCF valuation, Vital Farms Inc (VITL) is a buy. buying VITL stocks now will result in a potential gain of 57.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.6% - 7.2% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 33.49 - 126.90 | 51.57 |
| Upside | 2.1% - 287.0% | 57.3% |