The WACC of Vital Farms Inc (VITL) is 6.1%.
| Range | Selected | |
| Cost of equity | 5.50% - 6.80% | 6.15% |
| Tax rate | 24.60% - 37.90% | 31.25% |
| Cost of debt | 4.50% - 14.30% | 9.40% |
| WACC | 5.5% - 6.8% | 6.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.25 | 0.25 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.50% | 6.80% |
| Tax rate | 24.60% | 37.90% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 4.50% | 14.30% |
| After-tax WACC | 5.5% | 6.8% |
| Selected WACC | 6.1% | |