The Discounted Cash Flow (DCF) valuation of Viva Wine Group AB (VIVA.ST) is 42.72 SEK. With the latest stock price at 39.80 SEK, the upside of Viva Wine Group AB based on DCF is 7.3%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.3% | 4.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.66 - 110.13 | 42.72 |
| Upside | -35.5% - 176.7% | 7.3% |