The Discounted Cash Flow (DCF) valuation of Viva Wine Group AB (VIVA.ST) is 46.51 SEK. With the latest stock price at 32.20 SEK, the upside of Viva Wine Group AB based on DCF is 44.4%.
Based on the latest price of 32.20 SEK and our DCF valuation, Viva Wine Group AB (VIVA.ST) is a buy. buying VIVA.ST stocks now will result in a potential gain of 44.4%.
| Range | Selected | |
| WACC / Discount Rate | 4.1% - 5.7% | 4.9% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 31.28 - 76.91 | 46.51 |
| Upside | -2.9% - 138.9% | 44.4% |