The WACC of Viva Wine Group AB (VIVA.ST) is 4.7%.
| Range | Selected | |
| Cost of equity | 4.20% - 5.60% | 4.90% |
| Tax rate | 15.10% - 19.30% | 17.20% |
| Cost of debt | 4.30% - 4.90% | 4.60% |
| WACC | 4.1% - 5.3% | 4.7% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.34 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.20% | 5.60% |
| Tax rate | 15.10% | 19.30% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.30% | 4.90% |
| After-tax WACC | 4.1% | 5.3% |
| Selected WACC | 4.7% | |