VIVO.TO
Vivo Cannabis Inc
Price:  
0.03 
CAD
Volume:  
3,742.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VIVO.TO WACC - Weighted Average Cost of Capital

The WACC of Vivo Cannabis Inc (VIVO.TO) is 5.7%.

The Cost of Equity of Vivo Cannabis Inc (VIVO.TO) is 5.95%.
The Cost of Debt of Vivo Cannabis Inc (VIVO.TO) is 5.50%.

Range Selected
Cost of equity 5.00% - 6.90% 5.95%
Tax rate 4.00% - 4.70% 4.35%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.6% - 6.8% 5.7%
WACC

VIVO.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.36 0.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.00% 6.90%
Tax rate 4.00% 4.70%
Debt/Equity ratio 0.57 0.57
Cost of debt 4.00% 7.00%
After-tax WACC 4.6% 6.8%
Selected WACC 5.7%