The Discounted Cash Flow (DCF) valuation of Vallourec SA (VK.PA) is 31.32 EUR. With the latest stock price at 22.04 EUR, the upside of Vallourec SA based on DCF is 42.1%.
Based on the latest price of 22.04 EUR and our DCF valuation, Vallourec SA (VK.PA) is a buy. buying VK.PA stocks now will result in a potential gain of 42.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.5% | 8.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 23.17 - 49.87 | 31.32 |
| Upside | 5.1% - 126.3% | 42.1% |