The Discounted Cash Flow (DCF) valuation of Vallourec SA (VK.PA) is 38.58 EUR. With the latest stock price at 16.68 EUR, the upside of Vallourec SA based on DCF is 131.2%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.1% | 7.9% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 31.44 - 50.05 | 38.58 |
| Upside | 88.5% - 200.0% | 131.2% |