VK.PA
Vallourec SA
Price:  
16.68 
EUR
Volume:  
553,274.00
France | Energy Equipment & Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VK.PA WACC - Weighted Average Cost of Capital

The WACC of Vallourec SA (VK.PA) is 7.9%.

The Cost of Equity of Vallourec SA (VK.PA) is 9.75%.
The Cost of Debt of Vallourec SA (VK.PA) is 4.90%.

Range Selected
Cost of equity 8.20% - 11.30% 9.75%
Tax rate 31.90% - 39.70% 35.80%
Cost of debt 4.00% - 5.80% 4.90%
WACC 6.7% - 9.1% 7.9%
WACC

VK.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 0.9 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.30%
Tax rate 31.90% 39.70%
Debt/Equity ratio 0.39 0.39
Cost of debt 4.00% 5.80%
After-tax WACC 6.7% 9.1%
Selected WACC 7.9%