The Discounted Cash Flow (DCF) valuation of VK Company Ltd (VKCO.L) is 1.50 USD. With the latest stock price at 4.10 USD, the upside of VK Company Ltd based on DCF is -63.4%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 10.0% | 9.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 1.01 - 2.27 | 1.50 |
| Upside | -75.4% - -44.7% | -63.4% |