The WACC of VK Company Ltd (VKCO.L) is 9.4%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.80% | 8.35% |
| Tax rate | 8.60% - 11.80% | 10.20% |
| Cost of debt | 11.60% - 11.60% | 11.60% |
| WACC | 8.8% - 10.0% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 1.7% | 2.2% |
| Equity market risk premium | 4.8% | 5.8% |
| Adjusted beta | 1.08 | 1.22 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.80% |
| Tax rate | 8.60% | 11.80% |
| Debt/Equity ratio | 1.03 | 1.03 |
| Cost of debt | 11.60% | 11.60% |
| After-tax WACC | 8.8% | 10.0% |
| Selected WACC | 9.4% | |