The WACC of Valneva SE (VLA.PA) is 6.5%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.60% | 6.45% |
| Tax rate | 2.30% - 3.70% | 3.00% |
| Cost of debt | 6.10% - 7.40% | 6.75% |
| WACC | 5.6% - 7.4% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.4 | 0.53 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 7.60% |
| Tax rate | 2.30% | 3.70% |
| Debt/Equity ratio | 0.7 | 0.7 |
| Cost of debt | 6.10% | 7.40% |
| After-tax WACC | 5.6% | 7.4% |
| Selected WACC | 6.5% | |