The WACC of Valneva SE (VLA.PA) is 6.7%.
Range | Selected | |
Cost of equity | 5.60% - 8.00% | 6.80% |
Tax rate | 2.30% - 3.70% | 3.00% |
Cost of debt | 6.10% - 7.40% | 6.75% |
WACC | 5.8% - 7.7% | 6.7% |
Category | Low | High |
Long-term bond rate | 3.0% | 3.5% |
Equity market risk premium | 5.8% | 6.8% |
Adjusted beta | 0.45 | 0.59 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.60% | 8.00% |
Tax rate | 2.30% | 3.70% |
Debt/Equity ratio | 0.67 | 0.67 |
Cost of debt | 6.10% | 7.40% |
After-tax WACC | 5.8% | 7.7% |
Selected WACC | 6.7% | |