The WACC of Velodyne Lidar Inc (VLDR) is 9.0%.
Range | Selected | |
Cost of equity | 11.10% - 16.20% | 13.65% |
Tax rate | 1.40% - 2.30% | 1.85% |
Cost of debt | 4.50% - 4.50% | 4.50% |
WACC | 7.8% - 10.3% | 9.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.58 | 2.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 11.10% | 16.20% |
Tax rate | 1.40% | 2.30% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 4.50% | 4.50% |
After-tax WACC | 7.8% | 10.3% |
Selected WACC | 9.0% | |