The WACC of Valeura Energy Inc (VLE.TO) is 6.7%.
| Range | Selected | |
| Cost of equity | 5.30% - 8.70% | 7.00% |
| Tax rate | 2.00% - 6.20% | 4.10% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.1% - 8.2% | 6.7% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.33 | 0.67 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.30% | 8.70% |
| Tax rate | 2.00% | 6.20% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.1% | 8.2% |
| Selected WACC | 6.7% | |