The WACC of Venture Life Group PLC (VLG.L) is 6.4%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.50% | 7.55% |
| Tax rate | 27.20% - 30.10% | 28.65% |
| Cost of debt | 4.00% - 7.60% | 5.80% |
| WACC | 5.3% - 7.4% | 6.4% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.43 | 0.5 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.50% |
| Tax rate | 27.20% | 30.10% |
| Debt/Equity ratio | 0.52 | 0.52 |
| Cost of debt | 4.00% | 7.60% |
| After-tax WACC | 5.3% | 7.4% |
| Selected WACC | 6.4% | |