The WACC of Village Super Market Inc (VLGEA) is 7.6%.
Range | Selected | |
Cost of equity | 7.40% - 9.60% | 8.50% |
Tax rate | 30.70% - 31.00% | 30.85% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.6% - 8.5% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.76 | 0.85 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.60% |
Tax rate | 30.70% | 31.00% |
Debt/Equity ratio | 0.21 | 0.21 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.6% | 8.5% |
Selected WACC | 7.6% | |