VLGEA
Village Super Market Inc
Price:  
32.89 
USD
Volume:  
25,860.00
United States | Food & Staples Retailing
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VLGEA WACC - Weighted Average Cost of Capital

The WACC of Village Super Market Inc (VLGEA) is 7.6%.

The Cost of Equity of Village Super Market Inc (VLGEA) is 8.50%.
The Cost of Debt of Village Super Market Inc (VLGEA) is 4.25%.

Range Selected
Cost of equity 7.40% - 9.60% 8.50%
Tax rate 30.70% - 31.00% 30.85%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.6% - 8.5% 7.6%
WACC

VLGEA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.76 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.60%
Tax rate 30.70% 31.00%
Debt/Equity ratio 0.21 0.21
Cost of debt 4.00% 4.50%
After-tax WACC 6.6% 8.5%
Selected WACC 7.6%