The WACC of Village Super Market Inc (VLGEA) is 7.6%.
Range | Selected | |
Cost of equity | 7.20% - 10.10% | 8.65% |
Tax rate | 29.70% - 31.00% | 30.35% |
Cost of debt | 4.30% - 4.50% | 4.40% |
WACC | 6.4% - 8.9% | 7.6% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.72 | 0.94 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.20% | 10.10% |
Tax rate | 29.70% | 31.00% |
Debt/Equity ratio | 0.22 | 0.22 |
Cost of debt | 4.30% | 4.50% |
After-tax WACC | 6.4% | 8.9% |
Selected WACC | 7.6% | |