The Discounted Cash Flow (DCF) valuation of Velan Inc (VLN.TO) is 10.03 CAD. With the latest stock price at 10.97 CAD, the upside of Velan Inc based on DCF is -8.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.1% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.78 - 19.77 | 10.03 |
| Upside | -38.2% - 80.2% | -8.5% |