The Discounted Cash Flow (DCF) valuation of Velan Inc (VLN.TO) is 9.82 CAD. With the latest stock price at 10.50 CAD, the upside of Velan Inc based on DCF is -6.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.1% | 6.7% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 6.62 - 19.47 | 9.82 |
| Upside | -36.9% - 85.4% | -6.5% |