VLN.TO
Velan Inc
Price:  
8.35 
CAD
Volume:  
4,908.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VLN.TO WACC - Weighted Average Cost of Capital

The WACC of Velan Inc (VLN.TO) is 7.5%.

The Cost of Equity of Velan Inc (VLN.TO) is 8.70%.
The Cost of Debt of Velan Inc (VLN.TO) is 5.00%.

Range Selected
Cost of equity 6.80% - 10.60% 8.70%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.1% - 8.9% 7.5%
WACC

VLN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.71 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.60%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.32 0.32
Cost of debt 5.00% 5.00%
After-tax WACC 6.1% 8.9%
Selected WACC 7.5%