VLN.TO
Velan Inc
Price:  
5.90 
CAD
Volume:  
5,976.00
Canada | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VLN.TO WACC - Weighted Average Cost of Capital

The WACC of Velan Inc (VLN.TO) is 6.6%.

The Cost of Equity of Velan Inc (VLN.TO) is 7.95%.
The Cost of Debt of Velan Inc (VLN.TO) is 5.00%.

Range Selected
Cost of equity 6.10% - 9.80% 7.95%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.4% - 7.9% 6.6%
WACC

VLN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.55 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.10% 9.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.45 0.45
Cost of debt 5.00% 5.00%
After-tax WACC 5.4% 7.9%
Selected WACC 6.6%