VLNS.TO
Valens Company Inc.
Price:  
1.01 
CAD
Volume:  
59,486.00
Canada | Pharmaceuticals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VLNS.TO WACC - Weighted Average Cost of Capital

The WACC of Valens Company Inc. (VLNS.TO) is 8.9%.

The Cost of Equity of Valens Company Inc. (VLNS.TO) is 9.70%.
The Cost of Debt of Valens Company Inc. (VLNS.TO) is 5.00%.

Range Selected
Cost of equity 8.40% - 11.00% 9.70%
Tax rate 5.10% - 9.70% 7.40%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 10.0% 8.9%
WACC

VLNS.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.03 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.40% 11.00%
Tax rate 5.10% 9.70%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 10.0%
Selected WACC 8.9%