The Discounted Cash Flow (DCF) valuation of Valero Energy Corp (VLO) is 341.10 USD. With the latest stock price at 129.68 USD, the upside of Valero Energy Corp based on DCF is 163.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.4% | 8.3% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 285.88 - 424.02 | 341.10 |
| Upside | 120.4% - 227.0% | 163.0% |