The Discounted Cash Flow (DCF) valuation of Valero Energy Corp (VLO) is 590.98 USD. With the latest stock price at 157.77 USD, the upside of Valero Energy Corp based on DCF is 274.6%.
Based on the latest price of 157.77 USD and our DCF valuation, Valero Energy Corp (VLO) is a buy. buying VLO stocks now will result in a potential gain of 274.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 9.5% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 394.36 - 1,193.38 | 590.98 |
| Upside | 150.0% - 656.4% | 274.6% |