The Discounted Cash Flow (DCF) valuation of Valero Energy Corp (VLO) is 165.46 USD. With the latest stock price at 136.15 USD, the upside of Valero Energy Corp based on DCF is 21.5%.
Based on the latest price of 136.15 USD and our DCF valuation, Valero Energy Corp (VLO) is a buy. buying VLO stocks now will result in a potential gain of 21.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.3% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 113.30 - 301.18 | 165.46 |
| Upside | -16.8% - 121.2% | 21.5% |