The WACC of Valero Energy Corp (VLO) is 8.3%.
Range | Selected | |
Cost of equity | 8.20% - 10.90% | 9.55% |
Tax rate | 21.40% - 22.30% | 21.85% |
Cost of debt | 4.60% - 4.80% | 4.70% |
WACC | 7.2% - 9.4% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.95 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.20% | 10.90% |
Tax rate | 21.40% | 22.30% |
Debt/Equity ratio | 0.28 | 0.28 |
Cost of debt | 4.60% | 4.80% |
After-tax WACC | 7.2% | 9.4% |
Selected WACC | 8.3% | |