The WACC of Valero Energy Corp (VLO) is 7.9%.
Range | Selected | |
Cost of equity | 7.30% - 10.80% | 9.05% |
Tax rate | 21.40% - 22.30% | 21.85% |
Cost of debt | 4.50% - 4.60% | 4.55% |
WACC | 6.6% - 9.3% | 7.9% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 1.06 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.80% |
Tax rate | 21.40% | 22.30% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 4.50% | 4.60% |
After-tax WACC | 6.6% | 9.3% |
Selected WACC | 7.9% | |