VLO
Valero Energy Corp
Price:  
159.12 
USD
Volume:  
3,150,067.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VLO WACC - Weighted Average Cost of Capital

The WACC of Valero Energy Corp (VLO) is 7.7%.

The Cost of Equity of Valero Energy Corp (VLO) is 8.70%.
The Cost of Debt of Valero Energy Corp (VLO) is 4.60%.

Range Selected
Cost of equity 6.80% - 10.60% 8.70%
Tax rate 21.40% - 22.30% 21.85%
Cost of debt 4.60% - 4.60% 4.60%
WACC 6.2% - 9.3% 7.7%
WACC

VLO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 1.02
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.60%
Tax rate 21.40% 22.30%
Debt/Equity ratio 0.24 0.24
Cost of debt 4.60% 4.60%
After-tax WACC 6.2% 9.3%
Selected WACC 7.7%