VLO
Valero Energy Corp
Price:  
139.36 
USD
Volume:  
2,371,325.00
United States | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VLO WACC - Weighted Average Cost of Capital

The WACC of Valero Energy Corp (VLO) is 7.9%.

The Cost of Equity of Valero Energy Corp (VLO) is 9.05%.
The Cost of Debt of Valero Energy Corp (VLO) is 4.55%.

Range Selected
Cost of equity 7.30% - 10.80% 9.05%
Tax rate 21.40% - 22.30% 21.85%
Cost of debt 4.50% - 4.60% 4.55%
WACC 6.6% - 9.3% 7.9%
WACC

VLO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 1.06
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.80%
Tax rate 21.40% 22.30%
Debt/Equity ratio 0.25 0.25
Cost of debt 4.50% 4.60%
After-tax WACC 6.6% 9.3%
Selected WACC 7.9%