VMCS
VisualMED Clinical Solutions Corp
Price:  
0.00 
USD
Volume:  
33,930.00
Canada | Health Care Technology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VMCS WACC - Weighted Average Cost of Capital

The WACC of VisualMED Clinical Solutions Corp (VMCS) is 7.5%.

The Cost of Equity of VisualMED Clinical Solutions Corp (VMCS) is 9.65%.
The Cost of Debt of VisualMED Clinical Solutions Corp (VMCS) is 5.00%.

Range Selected
Cost of equity 7.50% - 11.80% 9.65%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.2% - 8.9% 7.5%
WACC

VMCS WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.67 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.50% 11.80%
Tax rate 26.20% 27.00%
Debt/Equity ratio 0.55 0.55
Cost of debt 5.00% 5.00%
After-tax WACC 6.2% 8.9%
Selected WACC 7.5%

VMCS's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for VMCS:

cost_of_equity (9.65%) = risk_free_rate (4.45%) + equity_risk_premium (5.50%) * adjusted_beta (0.67) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.