The WACC of Vimeo Inc (VMEO) is 8.5%.
Range | Selected | |
Cost of equity | 10.40% - 13.80% | 12.10% |
Tax rate | 2.10% - 6.10% | 4.10% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.7% - 9.2% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.43 | 1.6 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.40% | 13.80% |
Tax rate | 2.10% | 6.10% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.7% | 9.2% |
Selected WACC | 8.5% | |