VMI
Valmont Industries Inc
Price:  
318.63 
USD
Volume:  
427,213.00
United States | Construction & Engineering
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VMI Intrinsic Value

29.20 %
Upside

What is the intrinsic value of VMI?

As of 2025-06-22, the Intrinsic Value of Valmont Industries Inc (VMI) is 411.67 USD. This VMI valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 318.63 USD, the upside of Valmont Industries Inc is 29.20%.

The range of the Intrinsic Value is 308.24 - 624.94 USD

Is VMI undervalued or overvalued?

Based on its market price of 318.63 USD and our intrinsic valuation, Valmont Industries Inc (VMI) is undervalued by 29.20%.

318.63 USD
Stock Price
411.67 USD
Intrinsic Value
Intrinsic Value Details

VMI Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 308.24 - 624.94 411.67 29.2%
DCF (Growth 10y) 372.22 - 709.53 483.37 51.7%
DCF (EBITDA 5y) 357.92 - 480.78 414.27 30.0%
DCF (EBITDA 10y) 408.80 - 562.47 477.85 50.0%
Fair Value 433.11 - 433.11 433.11 35.93%
P/E 346.91 - 461.17 388.39 21.9%
EV/EBITDA 254.78 - 352.51 309.18 -3.0%
EPV 147.78 - 195.13 171.46 -46.2%
DDM - Stable 139.58 - 356.12 247.85 -22.2%
DDM - Multi 237.33 - 468.57 314.87 -1.2%

VMI Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 6,394.90
Beta 1.02
Outstanding shares (mil) 20.07
Enterprise Value (mil) 6,941.21
Market risk premium 4.60%
Cost of Equity 9.53%
Cost of Debt 5.00%
WACC 8.93%