The WACC of Valmont Industries Inc (VMI) is 9.2%.
Range | Selected | |
Cost of equity | 8.60% - 11.80% | 10.20% |
Tax rate | 25.00% - 27.40% | 26.20% |
Cost of debt | 5.10% - 5.40% | 5.25% |
WACC | 7.8% - 10.5% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.03 | 1.23 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.80% |
Tax rate | 25.00% | 27.40% |
Debt/Equity ratio | 0.2 | 0.2 |
Cost of debt | 5.10% | 5.40% |
After-tax WACC | 7.8% | 10.5% |
Selected WACC | 9.2% | |