VNH.L
Vietnam Holding Ltd
Price:  
416.00 
GBP
Volume:  
53,118.00
Guernsey | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VNH.L WACC - Weighted Average Cost of Capital

The WACC of Vietnam Holding Ltd (VNH.L) is 9.6%.

The Cost of Equity of Vietnam Holding Ltd (VNH.L) is 15.15%.
The Cost of Debt of Vietnam Holding Ltd (VNH.L) is 5.00%.

Range Selected
Cost of equity 13.50% - 16.80% 15.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.8% - 10.4% 9.6%
WACC

VNH.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 1.59 1.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.50% 16.80%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 8.8% 10.4%
Selected WACC 9.6%