The Discounted Cash Flow (DCF) valuation of Vornado Realty Trust (VNO) is 39.71 USD. With the latest stock price at 35.44 USD, the upside of Vornado Realty Trust based on DCF is 12.1%.
Based on the latest price of 35.44 USD and our DCF valuation, Vornado Realty Trust (VNO) is a buy. buying VNO stocks now will result in a potential gain of 12.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.5% - 12.7% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 11.68 - 173.44 | 39.71 |
| Upside | -67.0% - 389.4% | 12.1% |