The Discounted Cash Flow (DCF) valuation of Vornado Realty Trust (VNO) is 1.14 USD. With the latest stock price at 38.29 USD, the upside of Vornado Realty Trust based on DCF is -97.0%.
Based on the latest price of 38.29 USD and our DCF valuation, Vornado Realty Trust (VNO) is a sell. selling VNO stocks now will result in a potential gain of 97.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 11.0% | 8.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (17.10) - 585.46 | 1.14 |
| Upside | -144.7% - 1429.0% | -97.0% |