The Discounted Cash Flow (DCF) valuation of Vornado Realty Trust (VNO) is 3.90 USD. With the latest stock price at 44.73 USD, the upside of Vornado Realty Trust based on DCF is -91.3%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 12.1% | 8.7% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (15.95) - 500.33 | 3.90 |
| Upside | -135.7% - 1018.6% | -91.3% |