The Discounted Cash Flow (DCF) valuation of Vornado Realty Trust (VNO) is 39.38 USD. With the latest stock price at 34.20 USD, the upside of Vornado Realty Trust based on DCF is 15.1%.
Based on the latest price of 34.20 USD and our DCF valuation, Vornado Realty Trust (VNO) is a buy. buying VNO stocks now will result in a potential gain of 15.1%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 7.2% | 6.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 8.55 - 334.65 | 39.38 |
| Upside | -75.0% - 878.5% | 15.1% |