The Discounted Cash Flow (DCF) valuation of Vornado Realty Trust (VNO) is 45.78 USD. With the latest stock price at 39.22 USD, the upside of Vornado Realty Trust based on DCF is 16.7%.
Based on the latest price of 39.22 USD and our DCF valuation, Vornado Realty Trust (VNO) is a buy. buying VNO stocks now will result in a potential gain of 16.7%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.9% | 6.0% |
| Long-term Growth Rate | 3.0% - 4.9% | 4.0% |
| Fair Price | 11.23 - 589.99 | 45.78 |
| Upside | -71.4% - 1404.3% | 16.7% |