The WACC of Vornado Realty Trust (VNO) is 8.7%.
| Range | Selected | |
| Cost of equity | 6.90% - 9.70% | 8.30% |
| Tax rate | 5.70% - 7.00% | 6.35% |
| Cost of debt | 4.00% - 15.60% | 9.80% |
| WACC | 5.4% - 12.1% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.90% | 9.70% |
| Tax rate | 5.70% | 7.00% |
| Debt/Equity ratio | 0.98 | 0.98 |
| Cost of debt | 4.00% | 15.60% |
| After-tax WACC | 5.4% | 12.1% |
| Selected WACC | 8.7% | |