The WACC of Vontier Corp (VNT) is 9.7%.
Range | Selected | |
Cost of equity | 10.50% - 13.60% | 12.05% |
Tax rate | 22.80% - 23.30% | 23.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.6% - 10.9% | 9.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.44 | 1.57 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 10.50% | 13.60% |
Tax rate | 22.80% | 23.30% |
Debt/Equity ratio | 0.4 | 0.4 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.6% | 10.9% |
Selected WACC | 9.7% | |