VNV.ST
VNV Global AB (publ)
Price:  
18.94 
SEK
Volume:  
108,249.00
Sweden | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VNV.ST WACC - Weighted Average Cost of Capital

The WACC of VNV Global AB (publ) (VNV.ST) is 8.1%.

The Cost of Equity of VNV Global AB (publ) (VNV.ST) is 8.60%.
The Cost of Debt of VNV Global AB (publ) (VNV.ST) is 6.75%.

Range Selected
Cost of equity 6.80% - 10.40% 8.60%
Tax rate -% - 0.10% 0.05%
Cost of debt 6.50% - 7.00% 6.75%
WACC 6.7% - 9.5% 8.1%
WACC

VNV.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.84 1.13
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 10.40%
Tax rate -% 0.10%
Debt/Equity ratio 0.34 0.34
Cost of debt 6.50% 7.00%
After-tax WACC 6.7% 9.5%
Selected WACC 8.1%