The WACC of VNV Global AB (publ) (VNV.ST) is 8.1%.
| Range | Selected | |
| Cost of equity | 6.80% - 10.40% | 8.60% |
| Tax rate | -% - 0.10% | 0.05% |
| Cost of debt | 6.50% - 7.00% | 6.75% |
| WACC | 6.7% - 9.5% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.84 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 10.40% |
| Tax rate | -% | 0.10% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 6.50% | 7.00% |
| After-tax WACC | 6.7% | 9.5% |
| Selected WACC | 8.1% | |