VOLAB.ST
Veg of Lund AB (publ)
Price:  
0.32 
SEK
Volume:  
57,369.00
Sweden | Food Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VOLAB.ST WACC - Weighted Average Cost of Capital

The WACC of Veg of Lund AB (publ) (VOLAB.ST) is 8.1%.

The Cost of Equity of Veg of Lund AB (publ) (VOLAB.ST) is 6.50%.
The Cost of Debt of Veg of Lund AB (publ) (VOLAB.ST) is 21.30%.

Range Selected
Cost of equity 5.40% - 7.60% 6.50%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 7.00% - 35.60% 21.30%
WACC 5.4% - 10.7% 8.1%
WACC

VOLAB.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.60%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.17 0.17
Cost of debt 7.00% 35.60%
After-tax WACC 5.4% 10.7%
Selected WACC 8.1%