The WACC of Veg of Lund AB (publ) (VOLAB.ST) is 8.1%.
Range | Selected | |
Cost of equity | 5.40% - 7.60% | 6.50% |
Tax rate | 20.60% - 20.90% | 20.75% |
Cost of debt | 7.00% - 35.60% | 21.30% |
WACC | 5.4% - 10.7% | 8.1% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.57 | 0.68 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.40% | 7.60% |
Tax rate | 20.60% | 20.90% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 7.00% | 35.60% |
After-tax WACC | 5.4% | 10.7% |
Selected WACC | 8.1% | |