VOY.CN
Voyageur Mineral Explorers Corp
Price:  
0.46 
CAD
Volume:  
61,890.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VOY.CN WACC - Weighted Average Cost of Capital

The WACC of Voyageur Mineral Explorers Corp (VOY.CN) is 6.4%.

The Cost of Equity of Voyageur Mineral Explorers Corp (VOY.CN) is 9.15%.
The Cost of Debt of Voyageur Mineral Explorers Corp (VOY.CN) is 5.00%.

Range Selected
Cost of equity 5.80% - 12.50% 9.15%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 8.1% 6.4%
WACC

VOY.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.51 1.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 12.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 8.1%
Selected WACC 6.4%