VOY.CN
Voyageur Mineral Explorers Corp
Price:  
0.59 
CAD
Volume:  
10,250.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VOY.CN WACC - Weighted Average Cost of Capital

The WACC of Voyageur Mineral Explorers Corp (VOY.CN) is 7.3%.

The Cost of Equity of Voyageur Mineral Explorers Corp (VOY.CN) is 10.85%.
The Cost of Debt of Voyageur Mineral Explorers Corp (VOY.CN) is 5.00%.

Range Selected
Cost of equity 8.00% - 13.70% 10.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.9% - 8.7% 7.3%
WACC

VOY.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.96 1.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.00% 13.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.9% 8.7%
Selected WACC 7.3%