Is VP.L undervalued or overvalued?

As of 2025-03-26, the Intrinsic Value of VP PLC (VP.L) is 650.96 GBP. This VP.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 535.00 GBP, the upside of VP PLC is 21.70%. This means that VP.L is undervalued by 21.70%.

The range of the Intrinsic Value is 410.21 - 1,071.52 GBP

	Range	Selected	Upside
a
DCF (Growth 5y)	410.21 - 1,071.52	650.96	21.7%
DCF (Growth 10y)	554.00 - 1,263.57	813.62	52.1%
DCF (EBITDA 5y)	431.53 - 505.51	479.14	-10.4%
DCF (EBITDA 10y)	655.28 - 783.72	726.57	35.8%
Fair Value	-3.35 - -3.35	-3.35	-100.63%
P/E	273.85 - 343.16	315.27	-41.1%
EV/EBITDA	485.12 - 1,015.30	576.26	7.7%
EPV	1,486.75 - 2,218.46	1,852.61	246.3%
DDM - Stable	(91.47) - (186.81)	(139.14)	-126.0%
DDM - Multi	390.67 - 643.47	488.14	-8.8%