The WACC of VP PLC (VP.L) is 6.5%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.30% | 8.95% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 5.6% - 7.5% | 6.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.61 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.30% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.87 | 0.87 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 5.6% | 7.5% |
| Selected WACC | 6.5% | |