The WACC of VP PLC (VP.L) is 6.6%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.40% | 9.05% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 5.20% | 4.60% |
| WACC | 5.6% - 7.5% | 6.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.62 | 0.77 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.40% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.87 | 0.87 |
| Cost of debt | 4.00% | 5.20% |
| After-tax WACC | 5.6% | 7.5% |
| Selected WACC | 6.6% | |