VPBN.SW
VP Bank AG
Price:  
77.00 
CHF
Volume:  
1,293.00
Liechtenstein | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VPBN.SW WACC - Weighted Average Cost of Capital

The WACC of VP Bank AG (VPBN.SW) is 7.1%.

The Cost of Equity of VP Bank AG (VPBN.SW) is 9.10%.
The Cost of Debt of VP Bank AG (VPBN.SW) is 5.00%.

Range Selected
Cost of equity 6.70% - 11.50% 9.10%
Tax rate 11.90% - 12.60% 12.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.7% - 8.5% 7.1%
WACC

VPBN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.12 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 11.50%
Tax rate 11.90% 12.60%
Debt/Equity ratio 0.71 0.71
Cost of debt 5.00% 5.00%
After-tax WACC 5.7% 8.5%
Selected WACC 7.1%