The WACC of VP Bank AG (VPBN.SW) is 7.1%.
| Range | Selected | |
| Cost of equity | 6.70% - 11.50% | 9.10% |
| Tax rate | 11.90% - 12.60% | 12.25% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.7% - 8.5% | 7.1% |
| Category | Low | High |
| Long-term bond rate | 1.0% | 1.5% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 1.12 | 1.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.70% | 11.50% |
| Tax rate | 11.90% | 12.60% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.7% | 8.5% |
| Selected WACC | 7.1% | |