VPBN.SW
VP Bank AG
Price:  
77.20 
CHF
Volume:  
2,474.00
Liechtenstein | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

VPBN.SW WACC - Weighted Average Cost of Capital

The WACC of VP Bank AG (VPBN.SW) is 7.0%.

The Cost of Equity of VP Bank AG (VPBN.SW) is 8.70%.
The Cost of Debt of VP Bank AG (VPBN.SW) is 5.00%.

Range Selected
Cost of equity 6.70% - 10.70% 8.70%
Tax rate 11.90% - 12.60% 12.25%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.8% - 8.2% 7.0%
WACC

VPBN.SW WACC calculation

Category Low High
Long-term bond rate 1.0% 1.5%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.12 1.44
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 10.70%
Tax rate 11.90% 12.60%
Debt/Equity ratio 0.66 0.66
Cost of debt 5.00% 5.00%
After-tax WACC 5.8% 8.2%
Selected WACC 7.0%